Financhill
Buy
69

MPWR Quote, Financials, Valuation and Earnings

Last price:
$623.17
Seasonality move :
6.69%
Day range:
$626.00 - $642.60
52-week range:
$438.86 - $959.64
Dividend yield:
0.85%
P/E ratio:
16.66x
P/S ratio:
12.78x
P/B ratio:
9.19x
Volume:
628.8K
Avg. volume:
1.1M
1-year change:
-11.29%
Market cap:
$30B
Revenue:
$2.2B
EPS (TTM):
$37.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $844.5M $1.2B $1.8B $1.8B $2.2B
Revenue Growth (YoY) 34.48% 43.03% 48.55% 1.5% 21.2%
 
Cost of Revenues $378.5M $522.3M $745.6M $800M $986.2M
Gross Profit $466M $685.5M $1B $1B $1.2B
Gross Profit Margin 55.18% 56.75% 58.44% 56.07% 55.32%
 
R&D Expenses $137.6M $190.6M $240.2M $263.6M $324.7M
Selling, General & Admin $161.7M $232.4M $281.6M $275.7M $356.8M
Other Inc / (Exp) -$6.7M -$1.8M -$16.2M $742K $6.5M
Operating Expenses $299.3M $423M $521.8M $539.4M $681.5M
Operating Income $166.7M $262.4M $526.8M $481.7M $539.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $169.3M $272.2M $524.9M $505.8M $572.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5M $30.2M $87.3M $78.5M -$1.2B
Net Income to Company $164.4M $242M $437.7M $427.4M $1.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $164.4M $242M $437.7M $427.4M $1.8B
 
Basic EPS (Cont. Ops) $3.67 $5.28 $9.37 $8.98 $36.76
Diluted EPS (Cont. Ops) $3.50 $5.05 $9.05 $8.76 $36.59
Weighted Average Basic Share $44.8M $45.9M $46.7M $47.6M $48.6M
Weighted Average Diluted Share $47M $47.9M $48.4M $48.8M $48.8M
 
EBITDA $185.9M $291.1M $563.9M $521.9M $575.8M
EBIT $166.7M $262.4M $526.8M $481.7M $539.4M
 
Revenue (Reported) $844.5M $1.2B $1.8B $1.8B $2.2B
Operating Income (Reported) $166.7M $262.4M $526.8M $481.7M $539.4M
Operating Income (Adjusted) $166.7M $262.4M $526.8M $481.7M $539.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $254.5M $377.7M $451.1M $457.9M $637.6M
Revenue Growth (YoY) 53.49% 48.44% 19.42% 1.51% 39.24%
 
Cost of Revenues $113.4M $158.8M $192.3M $205.4M $284.3M
Gross Profit $141.1M $218.9M $258.8M $252.4M $353.2M
Gross Profit Margin 55.44% 57.95% 57.37% 55.13% 55.4%
 
R&D Expenses $41.9M $54.1M $63.7M $76M $92.2M
Selling, General & Admin $51.5M $68.6M $70.8M $81M $92.2M
Other Inc / (Exp) -$1.3M -$4.1M $489K $2.6M -$566K
Operating Expenses $93.3M $122.7M $134.5M $157M $184.5M
Operating Income $47.7M $96.1M $124.3M $95.5M $168.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $48.7M $95.5M $129.6M $105M $173.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $15.9M $19.8M $12.5M $40.1M
Net Income to Company $45.4M $79.6M $109.8M $92.5M $133.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $45.4M $79.6M $109.8M $92.5M $133.8M
 
Basic EPS (Cont. Ops) $1.00 $1.71 $2.32 $1.90 $2.80
Diluted EPS (Cont. Ops) $0.95 $1.65 $2.26 $1.89 $2.79
Weighted Average Basic Share $45.5M $46.4M $47.2M $48.6M $47.9M
Weighted Average Diluted Share $47.7M $48.3M $48.7M $48.9M $48M
 
EBITDA $53.2M $105.3M $134.3M $103.7M $180.2M
EBIT $47.7M $96.1M $124.3M $95.5M $168.8M
 
Revenue (Reported) $254.5M $377.7M $451.1M $457.9M $637.6M
Operating Income (Reported) $47.7M $96.1M $124.3M $95.5M $168.8M
Operating Income (Adjusted) $47.7M $96.1M $124.3M $95.5M $168.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $933.1M $1.3B $1.9B $1.8B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $417.6M $567.8M $779M $813.1M $1.1B
Gross Profit $515.6M $763.3M $1.1B $1B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $153.5M $202.8M $249.8M $275.9M $341M
Selling, General & Admin $181M $249.6M $283.7M $285.9M $368M
Other Inc / (Exp) -$1.6M -$4.6M -$11.6M $2.9M $3.3M
Operating Expenses $334.5M $452.4M $533.5M $561.8M $709M
Operating Income $181.1M $310.8M $554.9M $452.9M $612.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $188.7M $319M $559M $481.3M $641.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.7M $42.9M $91.1M $71.2M -$1.2B
Net Income to Company $174M $276.2M $467.9M $410.1M $1.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $174M $276.2M $467.9M $410.1M $1.8B
 
Basic EPS (Cont. Ops) $3.86 $5.99 $9.97 $8.56 $37.82
Diluted EPS (Cont. Ops) $3.67 $5.76 $9.65 $8.39 $37.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $201.5M $343.1M $592.9M $491.4M $652.3M
EBIT $181.1M $310.8M $554.9M $452.9M $612.6M
 
Revenue (Reported) $933.1M $1.3B $1.9B $1.8B $2.4B
Operating Income (Reported) $181.1M $310.8M $554.9M $452.9M $612.6M
Operating Income (Adjusted) $181.1M $310.8M $554.9M $452.9M $612.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $254.5M $377.7M $451.1M $457.9M $637.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $113.4M $158.8M $192.3M $205.4M $284.3M
Gross Profit $141.1M $218.9M $258.8M $252.4M $353.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $41.9M $54.1M $63.7M $76M $92.2M
Selling, General & Admin $51.5M $68.6M $70.8M $81M $92.2M
Other Inc / (Exp) -$1.3M -$4.1M $489K $2.6M -$566K
Operating Expenses $93.3M $122.7M $134.5M $157M $184.5M
Operating Income $47.7M $96.1M $124.3M $95.5M $168.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $48.7M $95.5M $129.6M $105M $173.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $15.9M $19.8M $12.5M $40.1M
Net Income to Company $45.4M $79.6M $109.8M $92.5M $133.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $45.4M $79.6M $109.8M $92.5M $133.8M
 
Basic EPS (Cont. Ops) $1.00 $1.71 $2.32 $1.90 $2.80
Diluted EPS (Cont. Ops) $0.95 $1.65 $2.26 $1.89 $2.79
Weighted Average Basic Share $45.5M $46.4M $47.2M $48.6M $47.9M
Weighted Average Diluted Share $47.7M $48.3M $48.7M $48.9M $48M
 
EBITDA $53.2M $105.3M $134.3M $103.7M $180.2M
EBIT $47.7M $96.1M $124.3M $95.5M $168.8M
 
Revenue (Reported) $254.5M $377.7M $451.1M $457.9M $637.6M
Operating Income (Reported) $47.7M $96.1M $124.3M $95.5M $168.8M
Operating Income (Adjusted) $47.7M $96.1M $124.3M $95.5M $168.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $334.9M $189.3M $288.6M $527.8M $691.8M
Short Term Investments $260.2M $535.8M $449.3M $580.6M $171.1M
Accounts Receivable, Net $66.8M $104.8M $182.7M $179.9M $172.5M
Inventory $157.1M $259.4M $447.3M $383.7M $419.6M
Prepaid Expenses $5M $9.5M $11M $29M $36.1M
Other Current Assets $3.5M $4.4M $17.2M $15.2M $13.9M
Total Current Assets $842M $1.1B $1.4B $1.8B $1.6B
 
Property Plant And Equipment $281.5M $363M $357.2M $369M $529.1M
Long-Term Investments -- -- -- -- --
Goodwill $6.6M $6.6M $6.6M $6.6M $25.9M
Other Intangibles -- -- -- -- $9.9M
Other Long-Term Assets $11.4M $16.4M $16.3M $12.9M $7.6M
Total Assets $1.2B $1.6B $2.1B $2.4B $3.6B
 
Accounts Payable $38.2M $83M $61.5M $63M $102.5M
Accrued Expenses $23.3M $38.2M $55.9M $50M $67.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $147M $226.9M $263.4M $235M $294.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $241.9M $341.8M $390.3M $384.4M $471.3M
 
Common Stock $657.7M $803.2M $975.3M $1.1B $706.8M
Other Common Equity Adj $10.1M $15.9M -$23.1M -$27.1M -$48.5M
Common Equity $966.6M $1.2B $1.7B $2B $3.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $966.6M $1.2B $1.7B $2B $3.1B
 
Total Liabilities and Equity $1.2B $1.6B $2.1B $2.4B $3.6B
Cash and Short Terms $595.1M $725.1M $737.9M $1.1B $862.9M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $218.4M $260.6M $489M $488.3M $637.4M
Short Term Investments $420.5M $512.9M $428.6M $798.1M $389.3M
Accounts Receivable, Net $84.1M $120.3M $184.3M $194.4M $214.9M
Inventory $175.2M $311M $430.8M $396M $454.8M
Prepaid Expenses $7.2M $13.4M $59.7M $81.6M $84M
Other Current Assets $3.5M $6.6M $10.7M $18.1M $8M
Total Current Assets $922.4M $1.2B $1.6B $2B $1.8B
 
Property Plant And Equipment $303.6M $369.4M $354.3M $375.6M $563.2M
Long-Term Investments $6M -- -- -- --
Goodwill $6.6M $6.6M $6.6M $27.3M $25.9M
Other Intangibles -- -- -- $9.5M $9.7M
Other Long-Term Assets $1.3M $14M $19.8M $14M $8.3M
Total Assets $1.3B $1.7B $2.2B $2.6B $3.8B
 
Accounts Payable $57.2M $71.6M $58M $103.5M $127.3M
Accrued Expenses $22.2M $32.7M $38.8M $30.3M $54.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2M -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $187.9M $272.5M $315.8M $311.9M $363.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $286.6M $387.9M $450.4M $465.1M $538.8M
 
Common Stock $699.4M $848M $1B $1.2B $765M
Other Common Equity Adj $7M $10.3M -$17.9M -$40.5M -$43.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1B $1.3B $1.8B $2.1B $3.3B
 
Total Liabilities and Equity $1.3B $1.7B $2.2B $2.6B $3.8B
Cash and Short Terms $638.8M $773.5M $917.6M $1.3B $1B
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $164.4M $242M $437.7M $427.4M $1.8B
Depreciation & Amoritzation $19.2M $28.7M $37.1M $40.2M $36.4M
Stock-Based Compensation $85.6M $123.5M $161M $149.7M $205.6M
Change in Accounts Receivable -$14.1M -$38M -$77.9M $2.9M $7.3M
Change in Inventories -$29.5M -$102.3M -$188.1M $63.6M -$35.2M
Cash From Operations $267.8M $320M $246.7M $638.2M $788.4M
 
Capital Expenditures $55.6M $95.2M $58.8M $57.6M $146.1M
Cash Acquisitions -- -- -- -- -$33.3M
Cash From Investing -$39.2M -$378.9M -$12.5M -$178.7M $223M
 
Dividends Paid (Ex Special Dividend) -$88.8M -$109.4M -$138M -$185.8M -$240.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$3.7M -$636.2M
Other Financing Activities -$5.4M -$2.8M -$2.1M -$2.8M -$4.1M
Cash From Financing -$71.6M -$90.2M -$128.8M -$183.7M -$872.2M
 
Beginning Cash (CF) $173.1M $335.1M $189.4M $288.7M $561.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $157.1M -$149.1M $105.4M $275.8M $139.2M
Ending Cash (CF) $335.1M $189.4M $288.7M $561.2M $691.9M
 
Levered Free Cash Flow $212.2M $224.8M $187.8M $580.6M $642.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $45.4M $79.6M $109.8M $92.5M $133.8M
Depreciation & Amoritzation $5.5M $9.1M $10M $8.3M $11.4M
Stock-Based Compensation $28.6M $39.8M $37M $45.9M $52.8M
Change in Accounts Receivable -$17.2M -$15.5M -$1.6M -$14.6M -$42.3M
Change in Inventories -$18.2M -$51.8M $16.1M -$11.6M -$35.2M
Cash From Operations $77.1M $107.4M $218.8M $248.1M $256.4M
 
Capital Expenditures $19M $26.9M $8.9M $16M $40.3M
Cash Acquisitions -- -- -- -$33.3M --
Cash From Investing -$182.9M -$11.6M $12.3M -$266M -$257.5M
 
Dividends Paid (Ex Special Dividend) -$23.5M -$28.8M -$36.7M -$49.6M -$60M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$4.1M --
Other Financing Activities -$563K -$528K -$374K -$978K -$1.2M
Cash From Financing -$11M -$24.2M -$32.3M -$50M -$55.9M
 
Beginning Cash (CF) $335.1M $189.4M $288.7M $561.2M $691.9M
Foreign Exchange Rate Adjustment $218K -$220K $1.5M -$4.8M $2.6M
Additions / Reductions -$116.8M $71.6M $198.9M -$68M -$57M
Ending Cash (CF) $218.5M $260.7M $489.1M $488.4M $637.5M
 
Levered Free Cash Flow $58.1M $80.5M $210M $232.1M $216M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $174M $276.2M $467.9M $410.1M $1.8B
Depreciation & Amoritzation $20.4M $32.3M $38M $38.4M $39.6M
Stock-Based Compensation $95.6M $134.7M $158.2M $158.6M $212.5M
Change in Accounts Receivable -$29.7M -$36.2M -$64M -$10.1M -$20.4M
Change in Inventories -$43.7M -$136M -$120.2M $35.9M -$58.8M
Cash From Operations $293.4M $350.4M $358.1M $667.5M $796.7M
 
Capital Expenditures $64.6M $103.1M $40.8M $64.7M $170.5M
Cash Acquisitions -- -- -- -$33.3M $1K
Cash From Investing -$157.6M -$207.6M $11.4M -$457.1M $231.6M
 
Dividends Paid (Ex Special Dividend) -$94.8M -$114.7M -$145.9M -$198.7M -$251.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$7.8M -$632.2M
Other Financing Activities -$5.6M -$2.8M -$1.9M -$3.4M -$4.4M
Cash From Financing -$78.5M -$103.5M -$136.8M -$201.5M -$878.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $57.4M $39.3M $232.7M $8.9M $150.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $228.8M $247.3M $317.2M $602.7M $626.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $45.4M $79.6M $109.8M $92.5M $133.8M
Depreciation & Amoritzation $5.5M $9.1M $10M $8.3M $11.4M
Stock-Based Compensation $28.6M $39.8M $37M $45.9M $52.8M
Change in Accounts Receivable -$17.2M -$15.5M -$1.6M -$14.6M -$42.3M
Change in Inventories -$18.2M -$51.8M $16.1M -$11.6M -$35.2M
Cash From Operations $77.1M $107.4M $218.8M $248.1M $256.4M
 
Capital Expenditures $19M $26.9M $8.9M $16M $40.3M
Cash Acquisitions -- -- -- -$33.3M --
Cash From Investing -$182.9M -$11.6M $12.3M -$266M -$257.5M
 
Dividends Paid (Ex Special Dividend) -$23.5M -$28.8M -$36.7M -$49.6M -$60M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$4.1M --
Other Financing Activities -$563K -$528K -$374K -$978K -$1.2M
Cash From Financing -$11M -$24.2M -$32.3M -$50M -$55.9M
 
Beginning Cash (CF) $335.1M $189.4M $288.7M $561.2M $691.9M
Foreign Exchange Rate Adjustment $218K -$220K $1.5M -$4.8M $2.6M
Additions / Reductions -$116.8M $71.6M $198.9M -$68M -$57M
Ending Cash (CF) $218.5M $260.7M $489.1M $488.4M $637.5M
 
Levered Free Cash Flow $58.1M $80.5M $210M $232.1M $216M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?

The big picture trends in e‑commerce sales are clearly in…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 6

Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.

Buy
63
SKX alert for May 6

Skechers USA [SKX] is down 0.07% over the past day.

Sell
20
PTCT alert for May 6

PTC Therapeutics [PTCT] is down 11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock